County Profile for Clay - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,241,800 Total Charges 30,486,382
Fixed Assets 5,336,600 Contract Allowance 14,337,079
Other Assets 321,854 Operating Revenue 16,149,303
Total Assets 8,900,254 Operating Expenses 18,458,036
Current Liabilities 2,851,233 Operating Margin -2,308,733
Long Term Liabilities 256,013 Other Income 1,006,538
Total Equity 5,793,008 Other Expense 0
Total Liabilities and Equity 8,900,254 Net Profit or Loss -1,302,195

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,183 Revenue per Bed $375,565 Revenue per Person $16,149,303
Net Margin per Discharge ($1,885) Net Margin per Bed ($53,691) Net Margin per Person ($2,308,733)
Net Profit per Discharge ($1,063) Net Profit per Bed ($30,284) Net Profit per Person ($1,302,195)
Net Fixed Assets per Discharge $4,356 Net Fixed Assets per Bed $124,107 Net Fixed Assets per Bed $5,336,600
Long Term Debt per Discharge $209 Long Term Debt per Bed $5,954 Long Term Debt per Person $256,013
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,014 Net Fixed Assets 2,055 Population Estimate 1,151
Total Revenue 1,986 Long Term Liabilities 2,029 Total Patient Discharges 1,472
Net Margin 2,434 Total Patient Beds 1,413
Net Profit or Loss 2,885

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,833,538 2,396,318 1.1825
31 Intensive Care Unit 597,540 496,335 1.2039
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,278,367 3,818,606 1.1204
50 Operating Room 753,221 1,409,076 0.5345
51 Recovery Room 47,317 127,725 0.3705
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 174,349 13 Nursing Administration 62,437
02,03 Captial Related - Movable Equipment 343,186 14 Central Services and Supply 0
04 Employee Benefits 1,783,575 15 Pharmacy 0
05 Administrative and General 1,709,119 16 Medical Records and Medical Library 214,934
06 Maintenance and Repairs 406,290 17 Social Services 109,104
07 Operation of Plant 430,864 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 529,082 19 Non Physician Anesthetist 191,513
10,11 Dietary and Cafeteria 852,520 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,806,973

County Profile for Clay - 2015